Lot area: 108 sqm
Selling Price: 1,350,000.00
Processing Fee: 94,500.00
Total Contract Price: 1,444,500.00
Downpayment: 288,900.00
Less Reservation: 20,000.00
Total Downpayment: 268,900.00
18 Months to pay: 14,938.89
Balance: 1,155,600.00
5 years to pay: 22,816.90
10 years to pay: 14,327.79
15 years to pay: 11,720.86
2. Bungalow Type - Aralia Model
Sample Computation
Floor area: 42 sqm
Lot area: 100 sqm
Total Contract Price: 2,524,130.00
Downpayment: 504,826.00
Less Reservation: 20,000.00
Total Downpayment: 484,826.00
18 Months to pay: 26,934.78
Balance: 2,019,304.00
5 years to pay: 39,870.00
10 years to pay: 25,036.00
15 years to pay: 20,481.00
3. Single Attached – Ayanna Model
Sample Computation
Floor area: 108.5 sqm
Lot area: 100 sqm
Total Contract Price: 5,139,937.25
Downpayment: 1,027,987.45
Less Reservation: 20,000.00
Total Downpayment: 1,007,987.45
18 Months to pay: 55,999.30
Balance: 4,111,949.80
5 years to pay: 81,188.93
10 years to pay: 50,982.29
15 years to pay: 41,706.13
4. Single Detached – Aurea Model
Sample Computation
Floor area: 97 sqm
Lot area: 118 sqm
Total Contract Price: 4,638,114.25
Downpayment: 927,622.85
Less Reservation: 20,000
Total Downpayment: 907,622.85
18 Months to pay: 50,423.49
Balance: 3,710,491.40
5 years to pay: 73,262.28
10 years to pay: 46,004.78
15 years to pay: 37,634.27